|
|
 |
Financials  Financial Highlights
| IFRS (US$mn) |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
|
| Net Sales |
1.416 |
2.247 |
3.296 |
3.321 |
3.659 |
3.558 |
|
| Exports / Sales |
85% |
85% |
79% |
72% |
77% |
75% |
|
| Operating Income |
187 |
162 |
193 |
127 |
166 |
-73 |
|
| EBITDA |
222 |
215 |
271 |
216 |
264 |
40 |
|
| Net Earnings |
25 |
50 |
62 |
62 |
1 |
11 |
|
| Capital Exp. / Sales |
2% |
3% |
6% |
6% |
4% |
4% |
|
| R&D Exp. / Sales |
|
|
|
1% |
1% |
2% |
|
| Total Assets |
1.344 |
2.056 |
2.760 |
3.272 |
3.400 |
3.724 |
|
| Shareholders' Equity |
481 |
658 |
846 |
968 |
941 |
1.154 |
|
| Gross Debt |
604 |
629 |
801 |
927 |
979 |
1.071 |
|
| Net Debt |
356 |
273 |
355 |
494 |
563 |
631 |
|
| Net Debt / Equity |
74% |
41% |
42% |
51% |
60% |
55% |
|
|
| * Last 12-months |
|
